Sign in

You're signed outSign in or to get full access.

SM

SBC Medical Group Holdings Inc (SBC)·Q3 2024 Earnings Summary

Executive Summary

  • Q3 2024 revenue rose 12% year over year to $53.1 million, with gross profit up 29% to $43.2 million, driven by higher royalty and procurement revenues as the franchise clinic network expanded; however, net income fell 66% to $2.8 million as listing-related stock-based compensation and professional fees compressed operating margin and EBITDA margin to 28% from 49% .
  • Management emphasized a milestone listing and strong liquidity ($137.4 million cash), highlighting strategic drivers such as patent/trademark royalty restructuring and network expansion; nine-month revenue reached $161.0 million (+23%) and net income $40.1 million (+60%) .
  • No formal guidance was issued in the Q3 press materials or 10-Q; thus estimate comparisons are unavailable this quarter (S&P Global consensus not retrievable at time of query) .
  • Balance sheet strengthened sequentially with equity up $44 million since year-end and current ratio of 279% per slides, providing capacity for organic and inorganic growth; foreign exchange depreciation of JPY was a headwind to reported USD figures .

What Went Well and What Went Wrong

What Went Well

  • Strong top-line momentum: Q3 revenue +12% year over year to $53.1 million, with gross profit +29% to $43.2 million on mix shift toward royalties and procurement services .
  • Strategic royalty model and IP licensing: Royalty income nearly doubled year over year in Q3 (+82%) after introducing fixed-fee royalties and IP licensing across the network; CEO credited “restructuring royalty fees and expanding our clinic network” as drivers .
  • Liquidity and capital policy: Cash and cash equivalents reached $137.4 million; management reiterated focus on shareholder value through returns, reinvestment, and capital base strength .

What Went Wrong

  • Profitability pressure: Net income declined 66% year over year in Q3 to $2.8 million, driven primarily by $12.8 million of listing-related stock-based compensation and higher consulting/professional fees; EBITDA margin fell to 28% from 49% .
  • Segment softness: Management services revenue dropped 47% year over year in Q3 due to discontinuation of staff dispatch services following an internal license change, partially offset by loyalty and consulting revenue additions .
  • Governance and controls: Material weaknesses remained un-remediated as of Q3 following earlier misappropriation findings; other expenses rose on unrealized losses from a public investment, and the effective tax rate was elevated in Q3 (78.38%) despite a year-to-date decline .

Financial Results

MetricQ3 2023Q3 2024
Revenue ($USD Millions)$47.279 $53.085
Gross Profit ($USD Millions)$33.498 $43.239
Net Income Attributable ($USD Millions)$8.356 $2.833
Basic/Diluted EPS ($USD)$0.09 $0.03
EBITDA ($USD Millions)$23.311 $14.853
EBITDA Margin (%)49% 28%
Consensus Revenue (S&P Global)UnavailableUnavailable
Consensus EPS (S&P Global)UnavailableUnavailable

Segment revenue (USD) breakdown:

SegmentQ3 2023Q3 2024
Royalty Income$8.607 $15.689
Procurement Services$8.960 $17.571
Management Services$22.969 $12.111
Rental Services$1.338 $4.125
Others$5.405 $3.590
Total Revenue$47.279 $53.085

Balance sheet highlights (sequential):

MetricDec 31, 2023Jun 30, 2024Sep 30, 2024
Cash & Cash Equivalents ($USD Millions)$103 $103 $137
Total Assets ($USD Millions)$258 $255 $296
Total Liabilities ($USD Millions)$114 $94 $90
Stockholders’ Equity ($USD Millions)$143 $160 $205

KPIs:

KPIValuePeriod
Partner Clinics224 clinicsAs of Sep 30, 2024
LTM Customers4.3 millionOct 2023 – Sep 2024
ROE (Annualized)31%9M 2024
Cash & Cash Equivalents$137.393 millionSep 30, 2024
Basic EPS (9M)$0.429M 2024
Weighted Avg Shares95,095,144Q3 2024

Notes: Wall Street consensus via S&P Global was unavailable at time of query; estimate comparisons are therefore not provided.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY/Q4 onwardNone issuedNone issuedMaintained: No formal guidance
Margins (EBITDA/Operating)FY/Q4 onwardNone issuedNone issuedMaintained: No formal guidance
OpExFY/Q4 onwardNone issuedNone issuedMaintained: No formal guidance
Tax RateFY/Q4 onwardNone issuedNone issuedMaintained: No formal guidance
Segment-specificFY/Q4 onwardNone issuedNone issuedMaintained: No formal guidance
Capital Allocation/DividendsOngoingPolicy focus notedPolicy focus notedQualitative only (no numeric guidance)

Earnings Call Themes & Trends

Note: A Q3 2024 earnings call transcript was not found; themes are drawn from the 10-Q MD&A and the press materials.

TopicPrevious Mentions (Q-2 and Q-1)Current Period (Q3 2024)Trend
Royalty/IP strategyFixed-fee shift since Apr 2023; IP licensing since Sep 2023 (ongoing) Royalty up +82% YoY in Q3; CEO highlights restructuring and expansion Strengthening monetization of IP and network
Management servicesStaff dispatch business active historicallyStaff dispatch discontinued Sep 2024; management services down 47% YoY Strategic exit; mix shifts to royalties/procurement
Procurement/EquipmentDemand expansion with clinic growthProcurement +96% YoY; rental +208% YoY in Q3 Top-line tailwinds from network scale
FX/macroYen depreciation impacting USD reportingFX headwind to USD revenues and net income Persistent FX pressure
Governance/controlsMisappropriation discovered earlier in 2024Material weaknesses remain as of Q3; remediation plan ongoing Risk mitigation in progress
Capital policyEmphasis on shareholder valueStrong cash, equity build; policy on returns, growth, capital base Balance sheet supports growth optionality

Management Commentary

  • “This quarter’s strong results, with total revenue reaching USD161 million—an impressive 23% increase year-over-year—and a net income rise of 59%, highlight the positive impact of our strategic initiatives such as restructuring royalty fees and expanding our clinic network.” — Yoshiyuki Aikawa, Chairman & CEO .
  • “With a robust balance sheet supported by USD137 million in cash, we are committed to sustainable growth supported by a clear capital policy… ensuring that all shareholders… benefit from our growth and success.” — Yoshiyuki Aikawa .

Q&A Highlights

  • No Q3 2024 earnings call transcript was available; therefore, Q&A themes and clarifications cannot be provided for this quarter [SearchDocuments returned none].

Estimates Context

  • S&P Global/Capital IQ consensus estimates for Q3 2024 revenue and EPS were unavailable at the time of query (tool limits), and the company did not issue formal guidance in the Q3 release or 10-Q; as such, no beat/miss assessment versus Street is provided this quarter .

Key Takeaways for Investors

  • Revenue quality improved: mix shift toward royalty and procurement lifted gross profit 29% in Q3 despite discontinuation of staff dispatch services; EBITDA contracted on one-time listing costs, offering normalization potential beyond Q3 .
  • Strong cash and working capital: $137.4 million cash and a 279% current ratio highlight defensive liquidity and support for M&A/expansion in medical aesthetics, including announced Singapore acquisition .
  • FX remains a reporting headwind in USD; underlying JPY operations and clinic growth suggest core demand strength, but currency volatility may affect printed results near term .
  • Governance remediation is a watch item: material weaknesses tied to earlier misappropriation findings persist; monitor progress on controls and disclosures in subsequent filings .
  • Segment evolution: royalty/IP licensing and equipment leasing are driving growth; management services downsizing is strategic, shifting SBC toward higher-margin and more scalable revenue streams .
  • Tax dynamics: Q3 effective tax rate was elevated (78.38%), but year-to-date tax burden benefited from deductible enterprise taxes; model variability likely quarter to quarter .
  • Near-term trading lens: absent formal guidance or Street comparisons, focus on margin normalization as listing-related costs fade, FX trajectory, and any capital deployment updates; medium-term thesis centers on IP-driven annuity-like royalty streams, network expansion, and balance sheet-enabled growth .